Calculate VA loan payments with no PMI and potential zero down payment for eligible veterans. Currently calculating in US Dollar.
Veterans with 10%+ disability rating are exempt from funding fee
Higher down payment reduces funding fee
VA Funding Fee
Monthly Payment
$2,144
No PMI included
Total Payment
$771,675
Total Interest
$414,150
Funding Fee
$7,525
2.15%
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $4,390 | $21,332 | $353,135 |
| 2 | $4,661 | $21,061 | $348,473 |
| 3 | $4,949 | $20,774 | $343,525 |
| 4 | $5,254 | $20,469 | $338,271 |
| 5 | $5,578 | $20,144 | $332,693 |
| 6 | $5,922 | $19,800 | $326,771 |
| 7 | $6,287 | $19,435 | $320,483 |
| 8 | $6,675 | $19,047 | $313,808 |
| 9 | $7,087 | $18,636 | $306,721 |
| 10 | $7,524 | $18,199 | $299,197 |
| 11 | $7,988 | $17,735 | $291,209 |
| 12 | $8,481 | $17,242 | $282,729 |
| 13 | $9,004 | $16,719 | $273,725 |
| 14 | $9,559 | $16,163 | $264,166 |
| 15 | $10,149 | $15,574 | $254,017 |
| 16 | $10,775 | $14,948 | $243,243 |
| 17 | $11,439 | $14,283 | $231,804 |
| 18 | $12,145 | $13,578 | $219,659 |
| 19 | $12,894 | $12,829 | $206,765 |
| 20 | $13,689 | $12,034 | $193,076 |
| 21 | $14,533 | $11,189 | $178,543 |
| 22 | $15,430 | $10,293 | $163,113 |
| 23 | $16,381 | $9,341 | $146,732 |
| 24 | $17,392 | $8,331 | $129,340 |
| 25 | $18,464 | $7,258 | $110,876 |
| 26 | $19,603 | $6,119 | $91,273 |
| 27 | $20,812 | $4,910 | $70,460 |
| 28 | $22,096 | $3,627 | $48,364 |
| 29 | $23,459 | $2,264 | $24,906 |
| 30 | $24,906 | $817 | $0 |