Calculate current yield, yield to maturity, and total bond returns
Discount: $50.00 below par
Annual coupon: $50.00
Discount Bond
You're buying below face value. You'll receive $50.00 capital gain at maturity.
5.26%
Annual income / Price
5.66%
Total annualized return
$550.00
57.89% over 10 years
$500.00
$50.00/year
| Year | Coupon | Bond Value | Cumulative Income | Total Value |
|---|---|---|---|---|
| Purchase | - | $950.00 | $0.00 | $950.00 |
| 1 | $50.00 | $955.00 | $50.00 | $1,005.00 |
| 2 | $50.00 | $960.00 | $100.00 | $1,060.00 |
| 3 | $50.00 | $965.00 | $150.00 | $1,115.00 |
| 4 | $50.00 | $970.00 | $200.00 | $1,170.00 |
| 5 | $50.00 | $975.00 | $250.00 | $1,225.00 |
| 6 | $50.00 | $980.00 | $300.00 | $1,280.00 |
| 7 | $50.00 | $985.00 | $350.00 | $1,335.00 |
| 8 | $50.00 | $990.00 | $400.00 | $1,390.00 |
| 9 | $50.00 | $995.00 | $450.00 | $1,445.00 |
| 10 (Maturity) | $50.00 | $1,000.00 | $500.00 | $1,500.00 |